| June 1 - 30, 2022 | Total | Jun-01 | Jun-02 | Jun-03 | Jun-04 | Jun-05 | Jun-06 | Jun-07 | Jun-08 | Jun-09 | Jun-10 | Jun-11 | Jun-12 | Jun-13 | Jun-14 | Jun-15 | Jun-16 | Jun-17 | Jun-18 | Jun-19 | Jun-20 | Jun-21 | Jun-22 | Jun-23 | Jun-24 | Jun-25 | Jun-26 | Jun-27 | Jun-28 | Jun-29 | Jun-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Wed | Thu | Fri | Sat | Sun | Mon | Tue | Wed | Thu | Fri | Sat | Sun | Mon | Tue | Wed | Thu | Fri | Sat | Sun | Mon | Tue | Wed | Thu | Fri | Sat | Sun | Mon | Tue | Wed | Thu | ||
| Hotel Occupancy | 85.7 % sdas | 52.3 % | 80.1 % | 98.2 % | 99.0 % | 94.1 % | 100.0 | 96.7 % | 97.7 % | 72.2 % | 86.4 % | 94.7 % | 61.4 % | 93.7 % | 97.0 % | 100.0 > | 88.8 % | 98.5 % | 99.5 % | 63.5 % | 63.4 % | 81.6 % | 98.5 % | 98.2 % | 100.0 > | 100.0 > | 57.1 % | 61.1 % | 99.2 % | 73.4 % | 63.3 % |
| Rev per Occ Group Room | 420.35 | 96.80 | 109.04 | 48.59 | 76.19 | 142.91 | 308.65 | 1,950.33 | 1,924.21 | 1,743.45 | 41.74 | 40.51 | 52.26 | 309.39 | 380.47 | 273.05 | 333.88 | 176.22 | 151.24 | -64.12 | 111.82 | 134.96 | 22.45 | 113.29 | 106.79 | 276.46 | 198.64 | 367.79 | 852.89 | 233.46 | |
|
Group Rm Nts Forecast
|
5,721 | 89 | 205 | 262 | 255 | 276 | 389 | 303 | 286 | 183 | 185 | 172 | 103 | 269 | 230 | 210 | 117 | 140 | 113 | 59 | 93 | 128 | 233 | 308 | 224 | 184 | 52 | 106 | 331 | 151 | 65 |
|
Covers
|
|||||||||||||||||||||||||||||||
|
Total Covers
|
33,812 | 174 | 280 | 234 | 285 | 45 | 2,542 | 7,187 | 6,866 | 5,780 | 197 | 152 | 123 | 810 | 1,120 | 1,230 | 618 | 393 | 150 | 0 | 227 | 415 | 144 | 725 | 370 | 290 | 166 | 665 | 2,497 | 127 | |
|
Total Net Covers OTB
|
33,812 | 174 | 280 | 234 | 285 | 45 | 2,542 | 7,187 | 6,866 | 5,780 | 197 | 152 | 123 | 810 | 1,120 | 1,230 | 618 | 393 | 150 | 0 | 227 | 415 | 144 | 725 | 370 | 290 | 166 | 665 | 2,497 | 127 | |
| Total Covers to Pickup |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Ad Hoc Covers to Pickup |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Package Covers to Pickup |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
Average Check
|
|||||||||||||||||||||||||||||||
|
Avg F&B Check
|
55.18 | 37.53 | 59.40 | 41.39 | 54.47 | 44.98 | 37.69 | 65.39 | 63.83 | 43.97 | 31.84 | 35.68 | 33.79 | 78.27 | 60.82 | 36.55 | 49.64 | 49.69 | 89.28 | 49.84 | 58.69 | 35.31 | 25.35 | 40.51 | 38.35 | 74.49 | 143.09 | 40.90 | 87.20 | ||
|
Avg Food Check
|
47.66 | 32.53 | 51.63 | 38.72 | 49.81 | 41.24 | 29.27 | 55.12 | 54.81 | 40.63 | 35.52 | 32.16 | 31.40 | 59.52 | 54.11 | 34.66 | 47.85 | 44.53 | 42.79 | 52.56 | 57.69 | 31.93 | 24.67 | 36.25 | 34.56 | 57.77 | 113.14 | 37.34 | 69.13 | ||
|
Avg Food Check OTB
|
47.66 | 32.53 | 51.63 | 38.72 | 49.81 | 41.24 | 29.27 | 55.12 | 54.81 | 40.63 | 35.52 | 32.16 | 31.40 | 59.52 | 54.11 | 34.66 | 47.85 | 44.53 | 42.79 | 52.56 | 57.69 | 31.93 | 24.67 | 36.25 | 34.56 | 57.77 | 113.14 | 37.34 | 69.13 | ||
|
Avg Food Check to Pick Up
|
|||||||||||||||||||||||||||||||
|
Avg Beverage Check
|
7.52 | 5.00 | 7.77 | 2.67 | 4.66 | 3.73 | 8.41 | 10.27 | 9.01 | 3.34 | -3.69 | 3.51 | 2.39 | 18.74 | 6.71 | 1.90 | 1.79 | 5.16 | 46.49 | -2.71 | 1.00 | 3.38 | 0.67 | 4.25 | 3.80 | 16.72 | 29.95 | 3.56 | 18.07 | ||
|
Avg Beverage Check OTB
|
7.52 | 5.00 | 7.77 | 2.67 | 4.66 | 3.73 | 8.41 | 10.27 | 9.01 | 3.34 | -3.69 | 3.51 | 2.39 | 18.74 | 6.71 | 1.90 | 1.79 | 5.16 | 46.49 | -2.71 | 1.00 | 3.38 | 0.67 | 4.25 | 3.80 | 16.72 | 29.95 | 3.56 | 18.07 | ||
|
Avg Beverage Check to Pick Up
|
|||||||||||||||||||||||||||||||
|
Revenue
|
|||||||||||||||||||||||||||||||
|
Total Revenue
|
2,404,805 | 8,615 | 22,354 | 12,731 | 19,429 | 39,444 | 120,064 | 590,950 | 550,324 | 319,052 | 7,722 | 6,967 | 5,383 | 83,225 | 87,508 | 57,341 | 39,064 | 24,671 | 17,090 | -5,963 | 14,313 | 31,446 | 6,916 | 25,376 | 19,650 | 14,376 | 21,056 | 121,739 | 128,786 | 15,175 | |
|
Food & Bev Rev
|
1,865,601 | 6,531 | 16,633 | 9,685 | 15,524 | 2,024 | 95,796 | 469,940 | 438,224 | 254,160 | 6,272 | 5,423 | 4,156 | 63,398 | 68,120 | 44,961 | 30,678 | 19,528 | 13,392 | -4,811 | 11,314 | 24,357 | 5,084 | 18,377 | 14,987 | 11,121 | 12,366 | 95,156 | 102,132 | 11,075 | |
|
Food Revenue
|
1,611,481 | 5,661 | 14,457 | 9,061 | 14,197 | 1,856 | 74,414 | 396,133 | 376,329 | 234,864 | 6,998 | 4,889 | 3,862 | 48,215 | 60,601 | 42,628 | 29,569 | 17,501 | 6,419 | -4,811 | 11,930 | 23,941 | 4,598 | 17,888 | 13,414 | 10,021 | 9,590 | 75,236 | 93,242 | 8,780 | |
|
Total Beverage Revenue
|
254,120 | 870 | 2,176 | 624 | 1,327 | 168 | 21,382 | 73,807 | 61,895 | 19,296 | -726 | 534 | 294 | 15,183 | 7,519 | 2,333 | 1,109 | 2,027 | 6,973 | -616 | 416 | 486 | 489 | 1,573 | 1,101 | 2,775 | 19,920 | 8,890 | 2,295 | ||
|
Beverage Revenue
|
127,903 | 679 | 556 | 624 | 1,103 | 168 | 19,296 | 31,120 | 26,232 | 19,296 | -726 | 534 | 294 | 3,528 | 4,488 | 2,333 | 1,109 | 1,455 | 576 | -616 | 416 | 31 | 294 | 1,106 | 847 | 663 | 4,504 | 7,992 | |||
|
Wine Revenue
|
16,583 | 71 | 224 | 1,520 | 544 | 544 | 6,804 | 980 | 432 | 868 | 455 | 130 | 389 | 108 | 3,346 | 168 | |||||||||||||||
|
Beer Revenue
|
13,726 | 119 | 294 | 58 | 3,126 | 506 | 140 | 2,064 | 66 | 77 | 146 | 6,730 | 400 | ||||||||||||||||||
|
Liquor Revenue
|
95,908 | 1,620 | 272 | 42,085 | 35,119 | 1,725 | 1,545 | 3,465 | 2,112 | 5,340 | 330 | 2,295 | |||||||||||||||||||
|
Other Rev
|
539,204 | 2,085 | 5,721 | 3,046 | 3,906 | 37,420 | 24,268 | 121,010 | 112,100 | 64,892 | 1,450 | 1,544 | 1,227 | 19,827 | 19,389 | 12,380 | 8,386 | 5,143 | 3,698 | -1,153 | 2,999 | 7,089 | 1,832 | 6,999 | 4,664 | 3,255 | 8,691 | 26,583 | 26,654 | 4,100 | |
|
Meeting Room Rental Revenue
|
2,850 | 250 | 500 | 150 | 150 | 250 | 400 | 400 | 500 | 250 | |||||||||||||||||||||
|
Meeting Room Rental OTB
|
2,850 | 250 | 500 | 150 | 150 | 250 | 400 | 400 | 500 | 250 | |||||||||||||||||||||
|
Meeting Room Rental to Pick Up
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
|
Other Revenue
|
536,354 | 2,085 | 5,471 | 2,546 | 3,906 | 37,420 | 24,268 | 121,010 | 112,100 | 64,892 | 1,450 | 1,394 | 1,077 | 19,577 | 19,389 | 12,380 | 8,386 | 5,143 | 3,698 | -1,153 | 2,999 | 6,689 | 1,432 | 6,999 | 4,164 | 3,005 | 8,691 | 26,583 | 26,654 | 4,100 | |
|
Other Revenue OTB
|
536,354 | 2,085 | 5,471 | 2,546 | 3,906 | 37,420 | 24,268 | 121,010 | 112,100 | 64,892 | 1,450 | 1,394 | 1,077 | 19,577 | 19,389 | 12,380 | 8,386 | 5,143 | 3,698 | -1,153 | 2,999 | 6,689 | 1,432 | 6,999 | 4,164 | 3,005 | 8,691 | 26,583 | 26,654 | 4,100 | |
|
Other Revenue to Pick Up
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |