| Forecast Method | Historical Averaging | |
|---|---|---|
| Tee Times /Rounds | ||
| Statistic | Per Day |
|
| Revenue per Unit | Per Day |
|
| Golf Lessons | ||
| Statistic Ratio | Per Guest |
|
| Revenue per Unit | Per Guest |
|
| Driving Range | ||
| Statistic Ratio | Per Day |
|
| Revenue per Unit | Per Day |
|
| Other Revenue | ||
| Revenue | Per Day |
|
| Golf Resort Fee | ||
| Revenue | Per Stay |
|
| Golf Club Membership | ||
| Revenue | Fixed |
|
| Miscellaneous | ||
| Revenue | Per Day |
|
| Adjustments | ||
| Adjustments | Per Day |
|