|
Day
|
Active Oct 24, 2021 | Month To Date: Oct 1 - 24, 2021 | Full Month: Oct 1 - 31, 2021 | Year To Date: Jan 1 - Oct 24, 2021 | Full Year: Jan 1 - Dec 31, 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 472,410 | 9,398,640 | 5,147,860 | 49,319,820 | 60,611,900 | ||||||||||
| Rm Nts | ADR | Rm Rev | Rm Nts | ADR | Rm Rev | Rm Nts | ADR | Rm Rev | Rm Nts | ADR | Rm Rev | Rm Nts | ADR | Rm Rev | |
| Combined All | 705 | 235.55 | 166,060 | 16,920 | 235.55 | 3,985,440 | 21,855 | 235.55 | 5,147,860 | 209,385 | 235.55 | 49,319,820 | 257,325 | 235.55 | 60,611,900 |
| Transient | 250 | 269.84 | 67,460 | 6,000 | 269.84 | 1,619,040 | 7,750 | 269.84 | 2,091,260 | 74,250 | 269.84 | 20,035,620 | 91,250 | 269.84 | 24,622,900 |
| Retail | 90 | 338.89 | 30,500 | 2,160 | 338.89 | 732,000 | 2,790 | 338.89 | 945,500 | 26,730 | 338.89 | 9,058,500 | 32,850 | 338.89 | 11,132,500 |
| Bar Rate | 50 | 350.00 | 17,500 | 1,200 | 350.00 | 420,000 | 1,550 | 350.00 | 542,500 | 14,850 | 350.00 | 5,197,500 | 18,250 | 350.00 | 6,387,500 |
| Bar OTA | 40 | 325.00 | 960 | 325.00 | 312,000 | 1,240 | 325.00 | 403,000 | 11,880 | 325.00 | 3,861,000 | 14,600 | 325.00 | 4,745,000 | |
| Bar Website | 40 | 325.00 | 960 | 325.00 | 312,000 | 1,240 | 325.00 | 403,000 | 11,880 | 325.00 | 3,861,000 | 14,600 | 325.00 | 4,745,000 | |
| Negotiated | 65 | 283.08 | 18,400 | 1,560 | 283.08 | 441,600 | 2,015 | 283.08 | 570,400 | 19,305 | 283.08 | 5,464,800 | 23,725 | 283.08 | 6,716,000 |
| Consortia | 35 | 280.00 | 9,800 | 840 | 280.00 | 235,200 | 1,085 | 280.00 | 303,800 | 10,395 | 280.00 | 2,910,600 | 12,775 | 280.00 | 3,577,000 |
| Volume Corporate | 20 | 280.00 | 5,600 | 480 | 280.00 | 134,400 | 620 | 280.00 | 173,600 | 5,940 | 280.00 | 1,663,200 | 7,300 | 280.00 | 2,044,000 |
| Discounts | 35 | 235.71 | 8,250 | 840 | 235.71 | 198,000 | 1,085 | 235.71 | 255,750 | 10,395 | 235.71 | 2,450,250 | 12,775 | 235.71 | 3,011,250 |
| Advance Purchase | 30 | 250.00 | 7,500 | 720 | 250.00 | 180,000 | 930 | 250.00 | 232,500 | 8,910 | 250.00 | 2,227,500 | 10,950 | 250.00 | 2,737,500 |
| OTA - Discount Web | 5 | 150.00 | 750 | 120 | 150.00 | 18,000 | 155 | 150.00 | 23,250 | 1,485 | 150.00 | 222,750 | 1,825 | 150.00 | 273,750 |
| Property Discount | 5 | 150.00 | 750 | 120 | 150.00 | 18,000 | 155 | 150.00 | 23,250 | 1,485 | 150.00 | 222,750 | 1,825 | 150.00 | 273,750 |
| OTA - Discount Net | 5 | 150.00 | 750 | 120 | 150.00 | 18,000 | 155 | 150.00 | 23,250 | 1,485 | 150.00 | 222,750 | 1,825 | 150.00 | 273,750 |
| OTA - OPAQUE | 5 | 150.00 | 750 | 120 | 150.00 | 18,000 | 155 | 150.00 | 23,250 | 1,485 | 150.00 | 222,750 | 1,825 | 150.00 | 273,750 |
| Permanent | 5 | 150.00 | 750 | 120 | 150.00 | 18,000 | 155 | 150.00 | 23,250 | 1,485 | 150.00 | 222,750 | 1,825 | 150.00 | 273,750 |
| Package | 5 | 150.00 | 750 | 120 | 150.00 | 18,000 | 155 | 150.00 | 23,250 | 1,485 | 150.00 | 222,750 | 1,825 | 150.00 | 273,750 |
| Management Approved | 5 | 150.00 | 750 | 120 | 150.00 | 18,000 | 155 | 150.00 | 23,250 | 1,485 | 150.00 | 222,750 | 1,825 | 150.00 | 273,750 |
| Qualified | 15 | 190.67 | 2,860 | 360 | 190.67 | 68,640 | 465 | 190.67 | 88,660 | 4,455 | 190.67 | 849,420 | 5,475 | 190.67 | 1,043,900 |
| Government | 8 | 200.00 | 1,600 | 192 | 200.00 | 38,400 | 248 | 200.00 | 49,600 | 2,376 | 200.00 | 475,200 | 2,920 | 200.00 | 584,000 |
| AAA/AARP | 7 | 180.00 | 1,260 | 168 | 180.00 | 30,240 | 217 | 180.00 | 39,060 | 2,079 | 180.00 | 374,220 | 2,555 | 180.00 | 459,900 |
| Wholesale | 45 | 165.56 | 7,450 | 1,080 | 165.56 | 178,800 | 1,395 | 165.56 | 230,950 | 13,365 | 165.56 | 2,212,650 | 16,425 | 165.56 | 2,719,250 |
| FIT Individual | 25 | 170.00 | 4,250 | 600 | 170.00 | 102,000 | 775 | 170.00 | 131,750 | 7,425 | 170.00 | 1,262,250 | 9,125 | 170.00 | 1,551,250 |
| FIT Package | 20 | 160.00 | 3,200 | 480 | 160.00 | 76,800 | 620 | 160.00 | 99,200 | 5,940 | 160.00 | 950,400 | 7,300 | 160.00 | 1,168,000 |
| Group | 380 | 227.89 | 86,600 | 9,120 | 227.89 | 2,078,400 | 11,780 | 227.89 | 2,684,600 | 112,860 | 227.89 | 25,720,200 | 138,700 | 227.89 | 31,609,000 |
| Group Association | 200 | 220.00 | 44,000 | 4,800 | 220.00 | 1,056,000 | 6,200 | 220.00 | 1,364,000 | 59,400 | 220.00 | 13,068,000 | 73,000 | 220.00 | 16,060,000 |
| Group Corporate | 100 | 280.00 | 28,000 | 2,400 | 280.00 | 672,000 | 3,100 | 280.00 | 868,000 | 29,700 | 280.00 | 8,316,000 | 36,500 | 280.00 | 10,220,000 |
| Group SMERF | 50 | 200.00 | 10,000 | 1,200 | 200.00 | 240,000 | 1,550 | 200.00 | 310,000 | 14,850 | 200.00 | 2,970,000 | 18,250 | 200.00 | 3,650,000 |
| Group Government | 10 | 160.00 | 1,600 | 240 | 160.00 | 38,400 | 310 | 160.00 | 49,600 | 2,970 | 160.00 | 475,200 | 3,650 | 160.00 | 584,000 |
| Group Tour & Travel | 20 | 150.00 | 3,000 | 480 | 150.00 | 72,000 | 620 | 150.00 | 93,000 | 5,940 | 150.00 | 891,000 | 7,300 | 150.00 | 1,095,000 |
| Contract | 60 | 150.00 | 9,000 | 1,440 | 150.00 | 216,000 | 1,860 | 150.00 | 279,000 | 17,820 | 150.00 | 2,673,000 | 21,900 | 150.00 | 3,285,000 |
| Air Crew | 60 | 150.00 | 9,000 | 1,440 | 150.00 | 216000 | 1,860 | 150.00 | 279,000 | 17,820 | 150.00 | 2,673,000 | 21,900 | 150.00 | 3,285,000 |
| Complimentary | 15 | 3,000 | 360 | 72,000 | 465 | 93,000 | 4,455 | 891,000 | 5,475 | 1,095,000 | |||||
| Complimentary | 10 | 240 | 310 | 2,970 | 3,650 | ||||||||||
| Other Rooms Revenue | 15 | 3,000 | 360 | 72,000 | 465 | 93,000 | 4,455 | 891,000 | 5,475 | 1,095,000 | |||||
| Other | 45 | 165.56 | 7,450 | 1,080 | 165.56 | 178,800 | 1,395 | 165.56 | 230,950 | 13,365 | 165.56 | 2,212,650 | 16,425 | 165.56 | 2,719,250 |
| Other Revenue | 5 | 120 | 155 | 1,485 | 1,825 | ||||||||||
| Covers | Check | F&B Rev | Covers | Check | F&B Rev | Covers | Check | F&B Rev | Covers | Check | F&B Rev | Covers | Check | F&B Rev | |
| Combined All | 2,210 | 53.28 | 225,550 | 53,040 | 102 | 5,413,200 | |||||||||
| Outlets | 610 | 50.41 | 103,550 | 14,640 | 170 | 2,485,200 | |||||||||
| Mini Bar | 1,000 | 24,000 | |||||||||||||
| All Day | |||||||||||||||
| Room Service | 150 | 42.33 | 7,050 | 3,600 | 42.33 | 169,200 | |||||||||
| Breakfast | |||||||||||||||
| Lunch | |||||||||||||||
| Dinner | |||||||||||||||
| Restaurants | 300 | 58.83 | 17,650 | 7,200 | 58.83 | 423,600 | |||||||||
| Breakfast | |||||||||||||||
| Lunch | |||||||||||||||
| Dinner | |||||||||||||||
| Sunshine Bistro | 200 | 39.25 | 8,650 | 4,800 | 39.25 | 207,600 | |||||||||
| Breakfast | |||||||||||||||
| Lunch | |||||||||||||||
| Dinner | |||||||||||||||
| The Lounge | 100 | 85.00 | 9,000 | 2,400 | 85.00 | 216,000 | |||||||||
| Breakfast | |||||||||||||||
| Lunch | |||||||||||||||
| Dinner | |||||||||||||||
| Bars | 73,400 | 1,761,600 | |||||||||||||
| All Day | |||||||||||||||
| Starbucks | 37,100 | 890,400 | |||||||||||||
| All Day | |||||||||||||||
| Coffee Bar | 36,300 | 871,200 | |||||||||||||
| All Day | |||||||||||||||
| Banquet | 1,600 | 76.25 | 122,000 | 38,400 | 76.25 | 2,928,000 | - | #DIV/0! | - | - | #DIV/0! | - | - | #DIV/0! | - |
| Breakfast | |||||||||||||||
| Lunch | |||||||||||||||
| Dinner | |||||||||||||||
| Reception | |||||||||||||||
| Coffee Break | |||||||||||||||
| Room Rental | |||||||||||||||
| Audio Visual | |||||||||||||||
| Conference Services | 1,200 | 37.50 | 58,000 | 28,800 | 37.50 | 1,392,000 | |||||||||
| Breakfast | |||||||||||||||
| Lunch | |||||||||||||||
| Dinner | |||||||||||||||
| Reception | |||||||||||||||
| Coffee Break | |||||||||||||||
| Room Rental | |||||||||||||||
| Audio Visual | |||||||||||||||
| Social Catering | 400 | 105.00 | 64,000 | 9,600 | 105.00 | 1,536,000 | |||||||||
| Breakfast | |||||||||||||||
| Lunch | |||||||||||||||
| Dinner | |||||||||||||||
| Reception | |||||||||||||||
| Coffee Break | |||||||||||||||
| Room Rental | |||||||||||||||
| Audio Visual | |||||||||||||||
| OI Rev | OI Rev | OI Rev | OI Rev | OI Rev | |||||||||||
| Combined All | - | 80,800 | |||||||||||||
| Minor Operated | 15,300 | 367,200 | |||||||||||||
| Gift Shop | 12,000 | 288,000 | |||||||||||||
| Sales | |||||||||||||||
| Telecom | 3,300 | 79,200 | |||||||||||||
| Telephone Calls | |||||||||||||||
| Internet | |||||||||||||||
| In Room Fax | |||||||||||||||
| Resort Departments | 52,500 | 1,260,000 | |||||||||||||
| Golf | 41,500 | 996,000 | |||||||||||||
| Tee-Times | |||||||||||||||
| Putting Range | |||||||||||||||
| Golf Car Rental | |||||||||||||||
| Spa | 11,000 | 264,000 | |||||||||||||
| Massage | |||||||||||||||
| Facials | |||||||||||||||
| Rent & Misc Income | 13,000 | 312,000 | |||||||||||||
| Rentals | 13,000 | 312,000 | |||||||||||||
| Gift Shop | |||||||||||||||
| Jewelry Shop | |||||||||||||||
| Statistics Summary | |||||||||||||||
| Rooms Statistics | |||||||||||||||
| RevPar | 207.58 | 207.58 | 207.58 | 207.58 | 207.58 | ||||||||||
| Gross Occ % | 88.1% | 88.1% | 88.1% | 88.1% | 88.1% | ||||||||||
| Net Occ % | 90.4% | 90.4% | 90.4% | 90.4% | 90.4% | ||||||||||
| Financial Occ % | 86.3% | 86.3% | 86.3% | 86.3% | 86.3% | ||||||||||
| Gross Available Rooms | 800 | 19,200 | 24,800 | 237,600 | 292,000 | ||||||||||
| Net Available Rooms | 780 | 18,720 | 24,180 | 231,660 | 284,700 | ||||||||||
| Unsold Rooms | 150 | 3,600 | 4,650 | 44,550 | 54,750 | ||||||||||
| Out of Order Rooms | 20 | 480 | 620 | 5,940 | 7,300 | ||||||||||
| Rooms Arrivals | 150 | 3,600 | 4,650 | 44,550 | 54,750 | ||||||||||
| Rooms Departures | 150 | 3,600 | 4,650 | 44,550 | 54,750 | ||||||||||
| Guests | |||||||||||||||
| Total Guests | 1,100 | 26,400 | 34,100 | 326,700 | 401,500 | ||||||||||
| Total Adults | 880 | 21,120 | 27,280 | 261,360 | 321,200 | ||||||||||
| Total Children | 220 | 5,280 | 6,820 | 65,340 | 80,300 | ||||||||||
| Occupancy Ratio | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | ||||||||||
| Guest Arrivals | 240 | 5,760 | 7,440 | 71,280 | 87,600 | ||||||||||
| Guest Departures | 240 | 5,760 | 7,440 | 71,280 | 87,600 | ||||||||||